ASIN: B0D465KX1N • 6 months tracked
No notes yet. Add one
| Month | Avg Price | Units | Revenue | Refunds | Refund % | COGS/Unit | Total COGS | Referral | FBA | Storage | Other | Total Fees | Base Profit | Base % | Ad Spend | Ad Rev | Ad Orders | ROAS | ACoS | TACoS | Organic | Organic % | Net Profit | Net % | Ad Prof? | Cum P&L |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-03 | $34.95 | 17 | $594.15 | 1 | 5.9% | $2.56 | $43.52 | $89.08 | $78.20 | $12.37 | $48.52 | $228.17 | $322.46 | 54.3% | $184.31 | $439.38 | 14 | 2.38x | 42.0% | 31.0% | $154.77 | 26.1% | $138.15 | 23.3% | ✓ YES | $2,360.15 |
| 2026-02 | $34.95 | 33 | $1,153.35 | 2 | 6.1% | $2.56 | $84.48 | $172.92 | $172.71 | $0.00 | $0.00 | $345.63 | $723.24 | 62.7% | $241.66 | $808.90 | 22 | 3.35x | 29.9% | 21.0% | $344.45 | 29.9% | $481.58 | 41.8% | ✓ YES | $2,222.00 |
| 2026-01 | $34.06 | 19 | $647.05 | 2 | 10.5% | $2.56 | $48.64 | $97.01 | $100.97 | $12.85 | $28.67 | $239.50 | $358.91 | 55.5% | $247.39 | $530.25 | 15 | 2.14x | 46.7% | 38.2% | $116.80 | 18.1% | $111.52 | 17.2% | ✓ YES | $1,740.42 |
| 2025-12 | $30.62 | 30 | $918.55 | 1 | 3.3% | $2.56 | $76.80 | $137.71 | $170.47 | $23.15 | $0.00 | $331.33 | $510.42 | 55.6% | $351.07 | $1,227.60 | 31 | 3.50x | 28.6% | 38.2% | $-309.05 | -33.7% | $159.35 | 17.4% | ✓ YES | $1,628.90 |
| 2025-11 | $37.48 | 34 | $1,274.30 | 5 | 14.7% | $2.56 | $87.04 | $191.06 | $182.08 | $26.37 | $28.67 | $428.18 | $759.08 | 59.6% | $167.51 | $330.50 | 10 | 1.97x | 50.7% | 13.2% | $943.80 | 74.1% | $591.57 | 46.4% | ✓ YES | $1,469.55 |
| 2025-10 | $37.45 | 40 | $1,498.00 | 0 | 0.0% | $2.56 | $102.40 | $224.60 | $205.30 | $30.05 | $57.67 | $517.62 | $877.98 | 58.6% | $0.00 | $0.00 | 0 | 0.00x | 0.0% | 0.0% | $1,498.00 | 100.0% | $877.98 | 58.6% | - | $877.98 |