ASIN: B0F2R1LNRS • 6 months tracked
No notes yet. Add one
| Month | Avg Price | Units | Revenue | Refunds | Refund % | COGS/Unit | Total COGS | Referral | FBA | Storage | Other | Total Fees | Base Profit | Base % | Ad Spend | Ad Rev | Ad Orders | ROAS | ACoS | TACoS | Organic | Organic % | Net Profit | Net % | Ad Prof? | Cum P&L |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-03 | $34.18 | 15 | $512.64 | 1 | 6.7% | $2.56 | $38.40 | $76.86 | $69.00 | $15.28 | $216.32 | $377.46 | $96.78 | 18.9% | $41.85 | $369.49 | 11 | 8.83x | 11.3% | 8.2% | $143.15 | 27.9% | $54.93 | 10.7% | ✓ YES | $2,446.42 |
| 2026-02 | $34.40 | 14 | $481.56 | 0 | 0.0% | $2.56 | $35.84 | $72.20 | $66.80 | $0.00 | $0.00 | $139.00 | $306.72 | 63.7% | $54.87 | $264.65 | 7 | 4.82x | 20.7% | 11.4% | $216.91 | 45.0% | $251.85 | 52.3% | ✓ YES | $2,391.49 |
| 2026-01 | $29.04 | 27 | $784.05 | 2 | 7.4% | $2.56 | $69.12 | $117.55 | $122.70 | $11.39 | $0.00 | $251.64 | $463.29 | 59.1% | $65.60 | $413.60 | 11 | 6.30x | 15.9% | 8.4% | $370.45 | 47.3% | $397.69 | 50.7% | ✓ YES | $2,139.64 |
| 2025-12 | $31.01 | 40 | $1,240.24 | 0 | 0.0% | $2.56 | $102.40 | $186.02 | $199.78 | $21.41 | $0.00 | $407.21 | $730.63 | 58.9% | $76.10 | $286.55 | 8 | 3.77x | 26.6% | 6.1% | $953.69 | 76.9% | $654.53 | 52.8% | ✓ YES | $1,741.95 |
| 2025-11 | $34.90 | 15 | $523.57 | 2 | 13.3% | $2.56 | $38.40 | $78.53 | $69.00 | $25.11 | $0.00 | $172.64 | $312.53 | 59.7% | $31.41 | $27.95 | 1 | 0.89x | 112.4% | 6.0% | $495.62 | 94.7% | $281.12 | 53.7% | ✗ NO | $1,087.42 |
| 2025-10 | $35.37 | 33 | $1,167.11 | 1 | 3.0% | $2.56 | $84.48 | $175.06 | $75.64 | $25.63 | $0.00 | $276.33 | $806.30 | 69.1% | $0.00 | $0.00 | 0 | 0.00x | 0.0% | 0.0% | $1,167.11 | 100.0% | $806.30 | 69.1% | - | $806.30 |