ASIN: B0D7QZY8MP • 6 months tracked
No notes yet. Add one
| Month | Avg Price | Units | Revenue | Refunds | Refund % | COGS/Unit | Total COGS | Referral | FBA | Storage | Other | Total Fees | Base Profit | Base % | Ad Spend | Ad Rev | Ad Orders | ROAS | ACoS | TACoS | Organic | Organic % | Net Profit | Net % | Ad Prof? | Cum P&L |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-03 | $53.29 | 11 | $586.21 | 4 | 36.4% | $5.12 | $56.32 | $87.91 | $65.34 | $29.56 | $0.00 | $182.81 | $347.08 | 59.2% | $83.48 | $144.85 | 3 | 1.74x | 57.6% | 14.2% | $441.36 | 75.3% | $263.60 | 45.0% | ✓ YES | $5,454.04 |
| 2026-02 | $54.44 | 24 | $1,306.64 | 1 | 4.2% | $5.12 | $122.88 | $195.94 | $143.99 | $0.00 | $16.19 | $356.12 | $827.64 | 63.3% | $127.12 | $679.35 | 14 | 5.34x | 18.7% | 9.7% | $627.29 | 48.0% | $700.52 | 53.6% | ✓ YES | $5,190.44 |
| 2026-01 | $50.23 | 37 | $1,858.65 | 3 | 8.1% | $5.12 | $189.44 | $278.87 | $209.58 | $34.81 | $45.08 | $568.34 | $1,100.87 | 59.2% | $206.74 | $1,484.05 | 33 | 7.18x | 13.9% | 11.1% | $374.60 | 20.2% | $894.13 | 48.1% | ✓ YES | $4,489.92 |
| 2025-12 | $53.76 | 52 | $2,795.56 | 2 | 3.9% | $5.12 | $266.24 | $419.49 | $318.93 | $69.16 | $61.29 | $868.87 | $1,660.45 | 59.4% | $206.89 | $1,418.15 | 31 | 6.85x | 14.6% | 7.4% | $1,377.41 | 49.3% | $1,453.56 | 52.0% | ✓ YES | $3,595.79 |
| 2025-11 | $56.22 | 30 | $1,686.48 | 3 | 10.0% | $5.12 | $153.60 | $253.05 | $175.20 | $79.43 | $32.38 | $540.06 | $992.82 | 58.9% | $40.64 | $54.90 | 1 | 1.35x | 74.0% | 2.4% | $1,631.58 | 96.7% | $952.18 | 56.5% | ✗ NO | $2,142.23 |
| 2025-10 | $52.35 | 38 | $1,989.44 | 3 | 7.9% | $5.12 | $194.56 | $298.43 | $219.34 | $87.06 | $0.00 | $604.83 | $1,190.05 | 59.8% | $0.00 | $0.00 | 0 | 0.00x | 0.0% | 0.0% | $1,989.44 | 100.0% | $1,190.05 | 59.8% | - | $1,190.05 |