ASIN: B0D7QZY8MP • 5 months tracked
No notes yet. Add one
| Month | Avg Price | Units | Revenue | Refunds | Refund % | COGS/Unit | Total COGS | Referral | FBA | Storage | Other | Total Fees | Base Profit | Base % | Ad Spend | Ad Rev | Ad Orders | ROAS | ACoS | TACoS | Organic | Organic % | Net Profit | Net % | Ad Prof? | Cum P&L |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-02 | $48.87 | 1 | $48.87 | 0 | 0.0% | $5.12 | $5.12 | $7.33 | $10.16 | $0.00 | $0.00 | $17.49 | $26.26 | 53.7% | $78.50 | $499.55 | 10 | 6.36x | 15.7% | 160.6% | $-450.68 | -922.2% | $-52.24 | -106.9% | ✓ YES | $4,432.59 |
| 2026-01 | $50.23 | 37 | $1,858.65 | 3 | 8.1% | $5.12 | $189.44 | $278.87 | $209.58 | $39.90 | $45.08 | $573.43 | $1,095.78 | 59.0% | $206.74 | $1,484.05 | 33 | 7.18x | 13.9% | 11.1% | $374.60 | 20.2% | $889.04 | 47.8% | ✓ YES | $4,484.83 |
| 2025-12 | $53.76 | 52 | $2,795.56 | 2 | 3.9% | $5.12 | $266.24 | $419.49 | $318.93 | $69.16 | $61.29 | $868.87 | $1,660.45 | 59.4% | $206.89 | $1,418.15 | 31 | 6.85x | 14.6% | 7.4% | $1,377.41 | 49.3% | $1,453.56 | 52.0% | ✓ YES | $3,595.79 |
| 2025-11 | $56.22 | 30 | $1,686.48 | 3 | 10.0% | $5.12 | $153.60 | $253.05 | $175.20 | $79.43 | $32.38 | $540.06 | $992.82 | 58.9% | $40.64 | $54.90 | 1 | 1.35x | 74.0% | 2.4% | $1,631.58 | 96.7% | $952.18 | 56.5% | ✗ NO | $2,142.23 |
| 2025-10 | $52.35 | 38 | $1,989.44 | 3 | 7.9% | $5.12 | $194.56 | $298.43 | $219.34 | $87.06 | $0.00 | $604.83 | $1,190.05 | 59.8% | $0.00 | $0.00 | 0 | 0.00x | 0.0% | 0.0% | $1,989.44 | 100.0% | $1,190.05 | 59.8% | - | $1,190.05 |