ASIN: B0CMRYNJTW • 6 months tracked
No notes yet. Add one
| Month | Avg Price | Units | Revenue | Refunds | Refund % | COGS/Unit | Total COGS | Referral | FBA | Storage | Other | Total Fees | Base Profit | Base % | Ad Spend | Ad Rev | Ad Orders | ROAS | ACoS | TACoS | Organic | Organic % | Net Profit | Net % | Ad Prof? | Cum P&L |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-03 | $21.71 | 33 | $716.35 | 1 | 3.0% | $2.56 | $84.48 | $107.42 | $154.79 | $26.17 | $0.00 | $288.38 | $343.49 | 48.0% | $91.42 | $327.09 | 12 | 3.58x | 28.0% | 12.8% | $389.26 | 54.3% | $252.07 | 35.2% | ✓ YES | $1,556.74 |
| 2026-02 | $34.95 | 14 | $489.30 | 1 | 7.1% | $2.56 | $35.84 | $73.36 | $74.98 | $0.00 | $10.78 | $159.12 | $294.34 | 60.2% | $99.42 | $324.65 | 7 | 3.27x | 30.6% | 20.3% | $164.65 | 33.7% | $194.92 | 39.8% | ✓ YES | $1,304.67 |
| 2026-01 | $34.28 | 12 | $411.40 | 0 | 0.0% | $2.56 | $30.72 | $61.68 | $63.15 | $18.61 | $0.00 | $143.44 | $237.24 | 57.7% | $206.33 | $349.45 | 9 | 1.69x | 59.0% | 50.2% | $61.95 | 15.1% | $30.91 | 7.5% | ✓ YES | $1,109.75 |
| 2025-12 | $30.60 | 34 | $1,040.30 | 0 | 0.0% | $2.56 | $87.04 | $155.96 | $164.56 | $31.92 | $10.78 | $363.22 | $590.04 | 56.7% | $213.78 | $807.70 | 23 | 3.78x | 26.5% | 20.6% | $232.60 | 22.4% | $376.26 | 36.2% | ✓ YES | $1,078.84 |
| 2025-11 | $37.53 | 19 | $713.13 | 2 | 10.5% | $2.56 | $48.64 | $106.93 | $91.96 | $34.86 | $0.00 | $233.75 | $430.74 | 60.4% | $58.67 | $285.54 | 9 | 4.87x | 20.6% | 8.2% | $427.59 | 60.0% | $372.07 | 52.2% | ✓ YES | $702.58 |
| 2025-10 | $37.09 | 21 | $778.95 | 0 | 0.0% | $2.56 | $53.76 | $116.79 | $99.03 | $36.83 | $142.03 | $394.68 | $330.51 | 42.4% | $0.00 | $0.00 | 0 | 0.00x | 0.0% | 0.0% | $778.95 | 100.0% | $330.51 | 42.4% | - | $330.51 |