ASIN: B0CMRYNJTW • 5 months tracked
No notes yet. Add one
| Month | Avg Price | Units | Revenue | Refunds | Refund % | COGS/Unit | Total COGS | Referral | FBA | Storage | Other | Total Fees | Base Profit | Base % | Ad Spend | Ad Rev | Ad Orders | ROAS | ACoS | TACoS | Organic | Organic % | Net Profit | Net % | Ad Prof? | Cum P&L |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-02 | $34.95 | 1 | $34.95 | 0 | 0.0% | $2.56 | $2.56 | $5.24 | $4.60 | $0.00 | $0.00 | $9.84 | $22.55 | 64.5% | $56.26 | $54.95 | 1 | 0.98x | 102.4% | 161.0% | $-20.00 | -57.2% | $-33.71 | -96.5% | ✗ NO | $1,069.47 |
| 2026-01 | $34.28 | 12 | $411.40 | 0 | 0.0% | $2.56 | $30.72 | $61.68 | $63.15 | $25.18 | $0.00 | $150.01 | $230.67 | 56.1% | $206.33 | $349.45 | 9 | 1.69x | 59.0% | 50.2% | $61.95 | 15.1% | $24.34 | 5.9% | ✓ YES | $1,103.18 |
| 2025-12 | $30.60 | 34 | $1,040.30 | 0 | 0.0% | $2.56 | $87.04 | $155.96 | $164.56 | $31.92 | $10.78 | $363.22 | $590.04 | 56.7% | $213.78 | $807.70 | 23 | 3.78x | 26.5% | 20.6% | $232.60 | 22.4% | $376.26 | 36.2% | ✓ YES | $1,078.84 |
| 2025-11 | $37.53 | 19 | $713.13 | 2 | 10.5% | $2.56 | $48.64 | $106.93 | $91.96 | $34.86 | $0.00 | $233.75 | $430.74 | 60.4% | $58.67 | $285.54 | 9 | 4.87x | 20.6% | 8.2% | $427.59 | 60.0% | $372.07 | 52.2% | ✓ YES | $702.58 |
| 2025-10 | $37.09 | 21 | $778.95 | 0 | 0.0% | $2.56 | $53.76 | $116.79 | $99.03 | $36.83 | $142.03 | $394.68 | $330.51 | 42.4% | $0.00 | $0.00 | 0 | 0.00x | 0.0% | 0.0% | $778.95 | 100.0% | $330.51 | 42.4% | - | $330.51 |