ASIN: B0DJB4T46W • 6 months tracked
No notes yet. Add one
| Month | Avg Price | Units | Revenue | Refunds | Refund % | COGS/Unit | Total COGS | Referral | FBA | Storage | Other | Total Fees | Base Profit | Base % | Ad Spend | Ad Rev | Ad Orders | ROAS | ACoS | TACoS | Organic | Organic % | Net Profit | Net % | Ad Prof? | Cum P&L |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-03 | $19.95 | 14 | $279.30 | 0 | 0.0% | $3.10 | $43.40 | $41.86 | $58.80 | $0.30 | $30.02 | $130.98 | $104.92 | 37.6% | $4.64 | $0.00 | 0 | 0.00x | 0.0% | 1.7% | $279.30 | 100.0% | $100.28 | 35.9% | ✗ NO | $1,098.44 |
| 2026-02 | $19.95 | 40 | $798.00 | 2 | 5.0% | $3.10 | $124.00 | $119.60 | $172.42 | $0.00 | $10.84 | $302.86 | $371.14 | 46.5% | $13.29 | $19.95 | 1 | 1.50x | 66.6% | 1.7% | $778.05 | 97.5% | $357.85 | 44.8% | ✗ NO | $998.16 |
| 2026-01 | $13.89 | 295 | $4,098.85 | 5 | 1.7% | $3.10 | $914.50 | $615.32 | $1,150.11 | $13.22 | $15.30 | $1,793.95 | $1,390.40 | 33.9% | $614.69 | $1,981.24 | 113 | 3.22x | 31.0% | 15.0% | $2,117.61 | 51.7% | $775.71 | 18.9% | ✓ YES | $640.31 |
| 2025-12 | $12.55 | 72 | $903.57 | 0 | 0.0% | $3.10 | $223.20 | $135.75 | $293.47 | $53.55 | $2.55 | $485.32 | $195.05 | 21.6% | $263.64 | $858.67 | 56 | 3.26x | 30.7% | 29.2% | $44.90 | 5.0% | $-68.59 | -7.6% | ✓ YES | $-135.40 |
| 2025-11 | $19.95 | 0 | $0.00 | 0 | 0.0% | $3.10 | $0.00 | $0.00 | $0.00 | $56.76 | $0.00 | $56.76 | $-56.76 | 0.0% | $0.00 | $0.00 | 0 | 0.00x | 0.0% | 0.0% | $0.00 | 0.0% | $-56.76 | 0.0% | - | $-66.81 |
| 2025-10 | $10.28 | 32 | $329.02 | 1 | 3.1% | $3.10 | $99.20 | $49.49 | $109.21 | $57.32 | $23.85 | $239.87 | $-10.05 | -3.1% | $0.00 | $0.00 | 0 | 0.00x | 0.0% | 0.0% | $329.02 | 100.0% | $-10.05 | -3.1% | - | $-10.05 |